Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 433.59 |
| Total depreciation | - 375.80 |
| EBIT | 57.79 |
| Other financial income | 7.66 |
| Pre-tax profit | 65.45 |
| Income taxes | -14.40 |
| Net earnings | 51.05 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 2 320.19 |
| Intangible assets total | 2 320.19 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 176.24 |
| Inventories total | 176.24 |
| Current trade debtors | 16.09 |
| Current amounts owed by group member comp. | 136.07 |
| Prepayments and accrued income | 26.67 |
| Short term receivables total | 178.83 |
| Cash and bank deposits | 799.41 |
| Cash and cash equivalents | 799.41 |
| Balance sheet total (assets) | 3 474.68 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 3 292.99 |
| Profit of the financial year | 51.05 |
| Shareholders equity total | 3 384.04 |
| Provisions | 14.40 |
| Non-current liabilities total | |
| Current trade creditors | 24.04 |
| Other non-interest bearing current liabilities | 52.20 |
| Current liabilities total | 76.24 |
| Balance sheet total (liabilities) | 3 474.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.