Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADSEN INVEST 2014 APS — Credit Rating and Financial Key Figures
CVR number: 35833935
Vestervang 43, 6650 Brørup
jkb.nikki@gmail.com
tel: 24904186
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 47.09 | 416.00 | 214.00 | -1 353.67 | 1 373.80 |
| Employee benefit expenses | - 517.89 | ||||
| Other operating expenses | -1 854.16 | ||||
| Total depreciation | -46.26 | -83.00 | - 117.00 | -99.66 | - 114.68 |
| EBIT | 0.83 | 333.00 | 97.00 | -3 307.49 | 741.23 |
| Other financial income | 1.00 | 6.00 | 1.90 | ||
| Other financial expenses | -0.31 | -1.00 | -6.00 | -48.83 | -37.89 |
| Pre-tax profit | 0.51 | 333.00 | 97.00 | -3 356.32 | 705.23 |
| Income taxes | -0.11 | -76.00 | -25.00 | 37.25 | - 156.60 |
| Net earnings | 0.40 | 257.00 | 72.00 | -3 319.07 | 548.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 789.00 | 782.61 | 818.67 | ||
| Machinery and equipment | 252.57 | 411.00 | 336.00 | 174.88 | 515.33 |
| Tangible assets total | 252.57 | 411.00 | 1 125.00 | 957.50 | 1 334.01 |
| Holdings in group member companies | 50.00 | 50.00 | 1 904.00 | 50.00 | 70.67 |
| Investments total | 50.00 | 50.00 | 1 904.00 | 50.00 | 70.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 50.00 | 74.00 | 81.00 | 366.93 | |
| Current amounts owed by group member comp. | 524.63 | 21.68 | |||
| Prepayments and accrued income | 208.41 | 324.00 | 417.00 | 299.97 | 143.27 |
| Current other receivables | 40.80 | 768.00 | 38.00 | 17.14 | |
| Current deferred tax assets | 94.00 | ||||
| Short term receivables total | 823.84 | 1 166.00 | 630.00 | 299.97 | 549.03 |
| Cash and bank deposits | 159.51 | 55.00 | 2.68 | 809.79 | |
| Cash and cash equivalents | 159.51 | 55.00 | 2.68 | 809.79 | |
| Balance sheet total (assets) | 1 285.92 | 1 682.00 | 3 659.00 | 1 310.15 | 2 763.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 127.00 | 127.00 | 127.00 |
| Share premium account | 1 777.00 | 1 777.16 | 1 777.16 | ||
| Retained earnings | 896.58 | 897.00 | 1 154.00 | 1 226.61 | -2 092.46 |
| Profit of the financial year | 0.40 | 257.00 | 72.00 | -3 319.07 | 548.63 |
| Shareholders equity total | 946.99 | 1 204.00 | 3 130.00 | - 188.29 | 360.33 |
| Provisions | 101.42 | 122.00 | 168.00 | 1 068.59 | 1 126.83 |
| Non-current deferred tax liabilities | 54.00 | 65.00 | |||
| Non-current liabilities total | 54.00 | 65.00 | |||
| Current trade creditors | 41.49 | 34.00 | 44.00 | 63.41 | 253.45 |
| Current owed to participating | 90.08 | 94.00 | 87.00 | 115.80 | 544.54 |
| Current owed to group member | 40.00 | 92.00 | 103.54 | ||
| Short-term deferred tax liabilities | 71.10 | 74.00 | 56.00 | 18.41 | 97.89 |
| Other non-interest bearing current liabilities | 34.84 | 60.00 | 17.00 | 128.70 | 380.44 |
| Current liabilities total | 237.52 | 302.00 | 296.00 | 429.86 | 1 276.33 |
| Balance sheet total (liabilities) | 1 285.92 | 1 682.00 | 3 659.00 | 1 310.15 | 2 763.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.