Louise Media ApS — Credit Rating and Financial Key Figures
CVR number: 43047280
Kulmosevej 3, 4140 Borup
louiseltannoukhi@gmail.com
tel: 91551122
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 778.88 | 560.69 | 645.51 |
| Employee benefit expenses | - 417.73 | - 535.86 | - 537.69 |
| EBIT | 361.14 | 24.83 | 107.82 |
| Other financial expenses | -2.32 | ||
| Pre-tax profit | 358.82 | 24.83 | 107.82 |
| Income taxes | -79.78 | -6.71 | -24.49 |
| Net earnings | 279.04 | 18.12 | 83.33 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 50.00 | ||
| Investments total | 50.00 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 141.62 | 9.13 | 9.13 |
| Current other receivables | 50.00 | 50.00 | |
| Short term receivables total | 191.62 | 59.13 | 9.13 |
| Cash and bank deposits | 343.65 | 321.46 | 397.50 |
| Cash and cash equivalents | 343.65 | 321.46 | 397.50 |
| Balance sheet total (assets) | 535.27 | 380.58 | 456.63 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 53.00 | 135.00 | |
| Retained earnings | -53.00 | 226.04 | 109.16 |
| Profit of the financial year | 279.04 | 18.12 | 83.33 |
| Shareholders equity total | 319.04 | 284.16 | 367.49 |
| Non-current liabilities total | |||
| Current trade creditors | 5.00 | ||
| Short-term deferred tax liabilities | 79.78 | 6.71 | 12.20 |
| Other non-interest bearing current liabilities | 136.45 | 89.71 | 71.93 |
| Current liabilities total | 216.24 | 96.42 | 89.13 |
| Balance sheet total (liabilities) | 535.27 | 380.58 | 456.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.