Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 244.11 |
| External services | - 295.02 |
| Gross profit | -50.91 |
| EBIT | -50.91 |
| Other financial expenses | -4.83 |
| Pre-tax profit | -55.74 |
| Income taxes | 12.26 |
| Net earnings | -43.48 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 44.72 |
| Current deferred tax assets | 12.26 |
| Short term receivables total | 56.99 |
| Cash and bank deposits | 18.65 |
| Cash and cash equivalents | 18.65 |
| Balance sheet total (assets) | 75.64 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -43.48 |
| Shareholders equity total | 6.52 |
| Non-current liabilities total | |
| Current owed to participating | 69.12 |
| Current liabilities total | 69.12 |
| Balance sheet total (liabilities) | 75.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.