Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 249.76 |
| Employee benefit expenses | - 272.95 |
| EBIT | -23.19 |
| Other financial expenses | -0.08 |
| Pre-tax profit | -23.27 |
| Income taxes | 4.75 |
| Net earnings | -18.52 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 40.00 |
| Investments total | 40.00 |
| Long term receivables total | |
| Finished products/goods | 32.00 |
| Inventories total | 32.00 |
| Current trade debtors | 7.95 |
| Current deferred tax assets | 4.75 |
| Short term receivables total | 12.70 |
| Cash and bank deposits | 62.78 |
| Cash and cash equivalents | 62.78 |
| Balance sheet total (assets) | 147.47 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -18.52 |
| Shareholders equity total | 21.48 |
| Non-current liabilities total | |
| Current trade creditors | 1.82 |
| Current owed to participating | 26.19 |
| Other non-interest bearing current liabilities | 97.99 |
| Current liabilities total | 126.00 |
| Balance sheet total (liabilities) | 147.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.