Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 219.96 |
| Employee benefit expenses | - 368.30 |
| EBIT | - 148.35 |
| Other financial expenses | -3.53 |
| Pre-tax profit | - 151.88 |
| Income taxes | 32.71 |
| Net earnings | - 119.17 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 29.64 |
| Prepayments and accrued income | 1.34 |
| Current deferred tax assets | 32.71 |
| Short term receivables total | 63.69 |
| Cash and bank deposits | 91.46 |
| Cash and cash equivalents | 91.46 |
| Balance sheet total (assets) | 155.15 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 119.17 |
| Shareholders equity total | -79.17 |
| Non-current liabilities total | |
| Current trade creditors | 100.86 |
| Current owed to participating | 33.40 |
| Other non-interest bearing current liabilities | 100.05 |
| Current liabilities total | 234.32 |
| Balance sheet total (liabilities) | 155.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.