K.H. JEPPESEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35480781
Tybjergvej 20, Tybjerg 4160 Herlufmagle
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 99 196.39 | 161 744.00 |
Employee benefit expenses | -58 792.71 | -73 039.38 |
Other operating expenses | -3 407.30 | -4 296.14 |
Total depreciation | -16 101.75 | -18 718.65 |
EBIT | 20 894.62 | 65 689.83 |
Other financial income | 9 424.68 | 899.96 |
Other financial expenses | -10 515.08 | -27 380.32 |
Net income from associates (fin.) | 1 321.84 | 78.84 |
Pre-tax profit | 21 126.06 | 39 288.31 |
Income taxes | -4 081.14 | -9 788.97 |
Net earnings | 17 044.92 | 29 499.34 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 12 669.36 | 11 641.74 |
Intangible assets total | 12 669.36 | 11 641.74 |
Land and waters | 507 828.59 | 525 940.64 |
Buildings | 82 327.19 | 78 004.80 |
Other tangible assets | 78 129.00 | 74 946.40 |
Tangible assets total | 668 284.78 | 678 891.84 |
Participating interests | 14 955.43 | 14 174.00 |
Investments total | 14 955.43 | 14 174.00 |
Non-current loans receivable | 152.27 | 1 159.96 |
Non-current other receivables | 2 697.02 | 2 136.89 |
Long term receivables total | 2 849.29 | 3 296.85 |
Semifinished products | 232.52 | 620.87 |
Raw materials and consumables | 30 099.64 | 36 754.65 |
Other stocks | 65 542.44 | 66 606.48 |
Finished products/goods | 1 510.60 | 9 890.13 |
Inventories total | 97 385.19 | 113 872.13 |
Current trade debtors | 23 056.41 | 13 764.50 |
Current owed by particip. interest comp. | 1 954.50 | |
Prepayments and accrued income | 2 413.81 | 9 240.68 |
Current other receivables | 5 386.63 | 10 356.40 |
Short term receivables total | 32 811.35 | 33 361.59 |
Other current investments | 3 443.15 | 2 151.08 |
Cash and bank deposits | 315.77 | 282.77 |
Cash and cash equivalents | 3 758.92 | 2 433.85 |
Balance sheet total (assets) | 832 714.33 | 857 672.01 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 80.00 | 703.66 |
Other reserves | 4 182.37 | 4 261.21 |
Retained earnings | 151 857.30 | 71 703.40 |
Profit of the financial year | 17 044.92 | 29 499.34 |
Minority interest (BS) | 96 496.33 | |
Shareholders equity total | 173 164.59 | 202 663.93 |
Provisions | 35 280.51 | 32 294.57 |
Non-current loans from credit institutions | 440 189.14 | 441 949.15 |
Non-current leasing loans | 8 475.98 | 7 196.89 |
Non-current accruals and deferred income | 3 830.50 | |
Non-current other liabilities | 2 517.78 | 4 156.27 |
Non-current liabilities total | 455 013.39 | 453 302.31 |
Current loans from credit institutions | 81 691.24 | 77 968.92 |
Current trade creditors | 20 251.90 | 18 968.59 |
Current owed to participating | 30 801.18 | 9 269.87 |
Short-term deferred tax liabilities | 2 001.00 | 12 813.57 |
Other non-interest bearing current liabilities | 32 531.65 | 45 037.39 |
Accruals and deferred income | 1 978.87 | 5 352.87 |
Current liabilities total | 169 255.84 | 169 411.20 |
Balance sheet total (liabilities) | 832 714.33 | 857 672.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.