Dark Swan of Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 44113171
Kobbervej 17, 2730 Herlev
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 606.75 | 1 076.69 |
| Employee benefit expenses | - 556.95 | - 652.79 |
| Total depreciation | -25.00 | -50.00 |
| EBIT | 24.80 | 373.90 |
| Other financial income | 1.56 | |
| Other financial expenses | -0.16 | -4.82 |
| Pre-tax profit | 24.64 | 370.64 |
| Income taxes | -5.76 | -83.01 |
| Net earnings | 18.88 | 287.63 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Goodwill | 475.00 | 425.00 |
| Intangible assets total | 475.00 | 425.00 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 101.30 | 221.47 |
| Inventories total | 101.30 | 221.47 |
| Current trade debtors | 43.69 | 41.49 |
| Prepayments and accrued income | 0.04 | |
| Current deferred tax assets | 5.50 | 0.79 |
| Short term receivables total | 49.19 | 42.32 |
| Cash and bank deposits | 339.17 | 560.88 |
| Cash and cash equivalents | 339.17 | 560.88 |
| Balance sheet total (assets) | 964.66 | 1 249.67 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Share premium account | 713.42 | |
| Retained earnings | 732.29 | |
| Profit of the financial year | 18.88 | 287.63 |
| Shareholders equity total | 772.29 | 1 059.92 |
| Non-current liabilities total | ||
| Current trade creditors | 0.33 | |
| Current owed to group member | 6.58 | |
| Short-term deferred tax liabilities | 22.53 | 78.30 |
| Other non-interest bearing current liabilities | 169.51 | 104.87 |
| Current liabilities total | 192.37 | 189.75 |
| Balance sheet total (liabilities) | 964.66 | 1 249.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.