Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 143.61 |
| EBIT | 143.61 |
| Other financial income | 0.01 |
| Other financial expenses | -0.80 |
| Pre-tax profit | 142.82 |
| Income taxes | -32.77 |
| Net earnings | 110.05 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 222.37 |
| Prepayments and accrued income | 53.52 |
| Current other receivables | 30.23 |
| Short term receivables total | 306.12 |
| Cash and bank deposits | 32.95 |
| Cash and cash equivalents | 32.95 |
| Balance sheet total (assets) | 339.07 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 150.00 |
| Profit of the financial year | 110.05 |
| Shareholders equity total | 300.05 |
| Non-current liabilities total | |
| Current trade creditors | 5.50 |
| Current owed to group member | 0.75 |
| Short-term deferred tax liabilities | 32.77 |
| Current liabilities total | 39.02 |
| Balance sheet total (liabilities) | 339.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.