Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 56.42 |
| Total depreciation | - 150.00 |
| EBIT | -93.58 |
| Other financial expenses | -42.74 |
| Pre-tax profit | - 136.32 |
| Net earnings | - 136.32 |
Assets (kDKK)
| 2023 | |
|---|---|
| Goodwill | 350.00 |
| Intangible assets total | 350.00 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 593.19 |
| Inventories total | 593.19 |
| Current trade debtors | 42.86 |
| Current other receivables | 40.00 |
| Short term receivables total | 82.86 |
| Balance sheet total (assets) | 1 026.05 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 136.32 |
| Shareholders equity total | -96.32 |
| Non-current deferred tax liabilities | 499.10 |
| Non-current liabilities total | 499.10 |
| Current loans from credit institutions | 58.53 |
| Current owed to participating | 517.90 |
| Other non-interest bearing current liabilities | 46.84 |
| Current liabilities total | 623.27 |
| Balance sheet total (liabilities) | 1 026.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.