Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 665.72 |
| Employee benefit expenses | - 300.00 |
| EBIT | 365.72 |
| Other financial expenses | -0.49 |
| Pre-tax profit | 365.23 |
| Income taxes | -81.03 |
| Net earnings | 284.20 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 561.81 |
| Current other receivables | 5.74 |
| Short term receivables total | 567.55 |
| Cash and bank deposits | 648.64 |
| Cash and cash equivalents | 648.64 |
| Balance sheet total (assets) | 1 216.19 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 122.00 |
| Retained earnings | - 122.00 |
| Profit of the financial year | 284.20 |
| Shareholders equity total | 324.20 |
| Non-current deferred tax liabilities | 41.80 |
| Non-current liabilities total | 41.80 |
| Current trade creditors | 576.76 |
| Current owed to participating | 8.96 |
| Short-term deferred tax liabilities | 39.23 |
| Other non-interest bearing current liabilities | 225.25 |
| Current liabilities total | 850.19 |
| Balance sheet total (liabilities) | 1 216.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.