Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 168.85 |
| Total depreciation | -6.22 |
| EBIT | - 175.06 |
| Other financial income | 0.82 |
| Other financial expenses | -0.50 |
| Pre-tax profit | - 174.75 |
| Income taxes | 39.23 |
| Net earnings | - 135.53 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 47.08 |
| Tangible assets total | 47.08 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 35.12 |
| Current deferred tax assets | 39.23 |
| Short term receivables total | 74.34 |
| Cash and bank deposits | 360.02 |
| Cash and cash equivalents | 360.02 |
| Balance sheet total (assets) | 481.44 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 78.43 |
| Retained earnings | 461.57 |
| Profit of the financial year | - 135.53 |
| Shareholders equity total | 404.47 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 76.97 |
| Current liabilities total | 76.97 |
| Balance sheet total (liabilities) | 481.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.