Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.05 | -7.88 | -7.88 | -8.13 | -8.50 |
| EBIT | -8.05 | -7.88 | -7.88 | -8.13 | -8.50 |
| Pre-tax profit | -8.05 | -7.88 | -7.88 | -8.13 | -8.50 |
| Net earnings | -8.05 | -7.88 | -7.88 | -8.13 | -8.50 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 268.45 | - 276.50 | - 284.38 | - 292.25 | - 300.38 |
| Profit of the financial year | -8.05 | -7.88 | -7.88 | -8.13 | -8.50 |
| Shareholders equity total | - 151.50 | - 159.38 | - 167.25 | - 175.38 | - 183.88 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 151.50 | 159.38 | 167.25 | 175.38 | 183.88 |
| Current liabilities total | 151.50 | 159.38 | 167.25 | 175.38 | 183.88 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.