Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 414.28 |
| Employee benefit expenses | - 245.77 |
| EBIT | 168.51 |
| Other financial income | 0.05 |
| Other financial expenses | -0.56 |
| Pre-tax profit | 168.00 |
| Income taxes | -37.47 |
| Net earnings | 130.54 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 33.00 |
| Investments total | 33.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 198.29 |
| Prepayments and accrued income | 15.15 |
| Short term receivables total | 213.44 |
| Cash and bank deposits | 174.65 |
| Cash and cash equivalents | 174.65 |
| Balance sheet total (assets) | 421.09 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 130.54 |
| Shareholders equity total | 170.54 |
| Non-current liabilities total | |
| Current trade creditors | 134.51 |
| Short-term deferred tax liabilities | 37.47 |
| Other non-interest bearing current liabilities | 78.57 |
| Current liabilities total | 250.55 |
| Balance sheet total (liabilities) | 421.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.