THOMAS HANSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33247923
Hørvej 3, 8260 Viby J
thomashansen1987@hotmail.com
tel: 20990497
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.50 | 1.67 | -10.00 | -3.00 | -3.37 |
| EBIT | -7.50 | 1.67 | -10.00 | -3.00 | -3.37 |
| Other financial income | 39.81 | 41.53 | 41.83 | 42.52 | 76.10 |
| Other financial expenses | -29.98 | -1.51 | -0.77 | -1.24 | |
| Reduction non-current investment assets | - 649.62 | - 426.31 | -35.30 | 32.52 | -69.28 |
| Net income from associates (fin.) | - 170.60 | -10.00 | -29.80 | ||
| Pre-tax profit | - 817.89 | - 394.62 | -4.24 | 70.79 | -26.34 |
| Income taxes | -7.11 | -9.50 | -7.00 | ||
| Net earnings | - 825.00 | - 404.13 | -11.24 | 70.79 | -26.34 |
Assets (kDKK)
2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 10.00 | 20.00 | ||
| Investments total | 10.00 | 20.00 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 432.72 | |||
| Current owed by particip. interest comp. | 16.32 | |||
| Current other receivables | 0.18 | 0.18 | ||
| Current deferred tax assets | 22.00 | 16.00 | ||
| Short term receivables total | 449.04 | 0.18 | 22.18 | 16.00 |
| Cash and bank deposits | 0.30 | 0.30 | 0.02 | |
| Cash and cash equivalents | 0.30 | 0.30 | 0.02 | |
| Balance sheet total (assets) | 459.04 | 0.48 | 42.48 | 16.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | ||||
| Retained earnings | 1 125.69 | 300.69 | - 103.43 | - 114.67 | -43.88 |
| Profit of the financial year | - 825.00 | - 404.13 | -11.24 | 70.79 | -26.34 |
| Shareholders equity total | 435.99 | -23.43 | -34.67 | 36.12 | 9.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Short-term deferred tax liabilities | 16.64 | 17.09 | 28.80 | ||
| Other non-interest bearing current liabilities | 0.17 | 0.09 | 0.11 | 0.11 | |
| Current liabilities total | 23.05 | 23.43 | 35.16 | 6.36 | 6.25 |
| Balance sheet total (liabilities) | 459.04 | 0.48 | 42.48 | 16.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.