Dragør Vinhandel ApS — Credit Rating and Financial Key Figures
CVR number: 40860827
Kongevejen 20, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 434.74 | 645.43 | 456.74 | 569.60 | 739.91 |
| Employee benefit expenses | - 450.53 | - 583.00 | - 437.59 | - 601.52 | - 679.41 |
| Total depreciation | -2.99 | -13.49 | -15.19 | -15.19 | -17.93 |
| EBIT | -18.78 | 48.94 | 3.96 | -47.11 | 42.57 |
| Other financial income | 0.24 | 0.60 | |||
| Other financial expenses | -7.03 | 6.90 | -1.43 | -0.93 | -0.27 |
| Pre-tax profit | -25.81 | 55.84 | 2.54 | -47.81 | 42.90 |
| Income taxes | 5.68 | -12.29 | -0.95 | 10.52 | -10.74 |
| Net earnings | -20.13 | 43.55 | 1.59 | -37.29 | 32.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 54.19 | 91.48 | 76.29 | 61.10 | 43.17 |
| Tangible assets total | 54.19 | 91.48 | 76.29 | 61.10 | 43.17 |
| Investments total | 48.70 | 48.70 | 48.70 | 48.70 | 48.70 |
| Long term receivables total | |||||
| Finished products/goods | 546.05 | 697.46 | 549.62 | 562.24 | 524.79 |
| Inventories total | 546.05 | 697.46 | 549.62 | 562.24 | 524.79 |
| Current trade debtors | 40.96 | 82.05 | 171.20 | 317.53 | 152.99 |
| Current amounts owed by group member comp. | 1.25 | ||||
| Prepayments and accrued income | 3.05 | 2.38 | 6.02 | 16.71 | |
| Current other receivables | 49.74 | 0.94 | 0.16 | ||
| Current deferred tax assets | 5.68 | 6.47 | |||
| Short term receivables total | 49.69 | 134.16 | 177.21 | 324.94 | 171.11 |
| Cash and bank deposits | 359.27 | 99.03 | 54.08 | 85.15 | 272.63 |
| Cash and cash equivalents | 359.27 | 99.03 | 54.08 | 85.15 | 272.63 |
| Balance sheet total (assets) | 1 057.90 | 1 070.85 | 905.91 | 1 082.14 | 1 060.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -20.13 | 23.42 | 25.01 | -12.28 | |
| Profit of the financial year | -20.13 | 43.55 | 1.59 | -37.29 | 32.16 |
| Shareholders equity total | 29.87 | 73.42 | 75.01 | 37.72 | 69.88 |
| Provisions | 3.14 | 4.04 | 4.27 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 428.12 | 536.27 | 196.74 | 325.53 | 98.52 |
| Current owed to participating | 476.02 | 355.64 | 518.81 | 474.05 | 631.58 |
| Current owed to group member | 3.48 | 3.47 | |||
| Short-term deferred tax liabilities | 3.48 | 0.04 | |||
| Other non-interest bearing current liabilities | 123.53 | 98.55 | 107.43 | 241.01 | 255.81 |
| Accruals and deferred income | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| Current liabilities total | 1 028.03 | 994.29 | 826.85 | 1 044.42 | 986.26 |
| Balance sheet total (liabilities) | 1 057.90 | 1 070.85 | 905.91 | 1 082.14 | 1 060.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.