MBU Holding 2019 ApS — Credit Rating and Financial Key Figures
CVR number: 41017988
Barbras Alle 3 B, 9300 Sæby
Margitbuchhave@gmail.com
tel: 61306021
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -3.11 | 40.39 | 926.04 | 31.61 |
| Total depreciation | -37.56 | -49.67 | - 509.18 | -22.29 |
| EBIT | -40.67 | -9.28 | 416.86 | 9.32 |
| Other financial income | 0.06 | |||
| Other financial expenses | -0.39 | -23.68 | -27.82 | -36.09 |
| Pre-tax profit | -41.06 | -32.96 | 389.04 | -26.71 |
| Income taxes | 16.15 | -86.82 | 3.09 | |
| Net earnings | -41.06 | -16.81 | 302.21 | -23.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 525.83 | 488.27 | ||
| Intangible assets total | 525.83 | 488.27 | ||
| Machinery and equipment | 78.72 | 80.11 | 57.82 | |
| Tangible assets total | 78.72 | 80.11 | 57.82 | |
| Other receivables | 32.88 | 32.88 | 32.88 | |
| Investments total | 32.88 | 32.88 | 32.88 | |
| Long term receivables total | ||||
| Raw materials and consumables | 151.96 | 554.68 | ||
| Inventories total | 151.96 | 554.68 | ||
| Current trade debtors | 9.55 | |||
| Current deferred tax assets | 16.15 | 68.22 | 71.31 | |
| Short term receivables total | 16.15 | 77.77 | 71.31 | |
| Cash and bank deposits | 53.24 | 325.31 | 610.03 | 153.56 |
| Cash and cash equivalents | 53.24 | 325.31 | 610.03 | 153.56 |
| Balance sheet total (assets) | 579.06 | 941.33 | 952.74 | 870.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | |||
| Retained earnings | -41.06 | - 202.45 | 99.85 | |
| Profit of the financial year | -41.06 | -16.81 | 302.21 | -23.62 |
| Shareholders equity total | -1.06 | -17.86 | 257.57 | 116.23 |
| Non-current loans from credit institutions | 43.81 | 45.43 | 27.19 | |
| Non-current owed to group member | 13.74 | |||
| Non-current liabilities total | 13.74 | 43.81 | 45.43 | 27.19 |
| Current loans from credit institutions | 19.48 | 17.25 | 18.00 | |
| Advances received | 213.18 | 227.28 | ||
| Current owed to participating | 10.70 | 11.22 | 147.09 | |
| Short-term deferred tax liabilities | 138.89 | |||
| Other non-interest bearing current liabilities | 580.12 | 672.03 | 482.39 | 334.47 |
| Current liabilities total | 580.12 | 915.39 | 649.74 | 726.84 |
| Balance sheet total (liabilities) | 592.80 | 941.33 | 952.74 | 870.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.