Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 121.35 |
| Employee benefit expenses | - 149.12 |
| EBIT | -27.77 |
| Other financial income | 0.04 |
| Other financial expenses | -1.61 |
| Pre-tax profit | -29.34 |
| Net earnings | -29.34 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 2.92 |
| Short term receivables total | 2.92 |
| Cash and bank deposits | 45.42 |
| Cash and cash equivalents | 45.42 |
| Balance sheet total (assets) | 48.33 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -29.34 |
| Shareholders equity total | 10.66 |
| Non-current liabilities total | |
| Current trade creditors | 8.50 |
| Other non-interest bearing current liabilities | 29.18 |
| Current liabilities total | 37.68 |
| Balance sheet total (liabilities) | 48.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.