Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 498.97 |
| Employee benefit expenses | -1 491.73 |
| EBIT | 7.24 |
| Other financial income | 0.21 |
| Other financial expenses | -7.45 |
| Pre-tax profit | |
| Net earnings |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 147.50 |
| Tangible assets total | 147.50 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 400.00 |
| Current other receivables | 2 360.72 |
| Short term receivables total | 2 760.72 |
| Cash and bank deposits | 247.77 |
| Cash and cash equivalents | 247.77 |
| Balance sheet total (assets) | 3 155.99 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 400.00 |
| Other reserves | 243.66 |
| Shareholders equity total | 643.66 |
| Non-current liabilities total | |
| Current loans from credit institutions | 12.82 |
| Current trade creditors | 616.58 |
| Accruals and deferred income | 1 882.93 |
| Current liabilities total | 2 512.33 |
| Balance sheet total (liabilities) | 3 155.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.