Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 147.40 |
| EBIT | - 147.40 |
| Other financial expenses | -90.04 |
| Pre-tax profit | - 237.44 |
| Income taxes | 33.00 |
| Net earnings | - 204.44 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 101.13 |
| Current other receivables | 31.96 |
| Current deferred tax assets | 33.00 |
| Short term receivables total | 166.09 |
| Cash and bank deposits | 159.47 |
| Cash and cash equivalents | 159.47 |
| Balance sheet total (assets) | 325.56 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 400.00 |
| Profit of the financial year | - 204.44 |
| Shareholders equity total | 195.56 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to group member | 120.00 |
| Current liabilities total | 130.00 |
| Balance sheet total (liabilities) | 325.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.