Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 692.64 |
| Employee benefit expenses | - 812.51 |
| EBIT | - 119.87 |
| Other financial income | 0.14 |
| Other financial expenses | -0.12 |
| Pre-tax profit | - 119.85 |
| Net earnings | - 119.85 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 22.45 |
| Short term receivables total | 22.45 |
| Cash and bank deposits | 154.16 |
| Cash and cash equivalents | 154.16 |
| Balance sheet total (assets) | 176.61 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -4.22 |
| Profit of the financial year | - 119.85 |
| Shareholders equity total | -84.07 |
| Non-current liabilities total | |
| Current trade creditors | 98.86 |
| Current owed to participating | 49.15 |
| Other non-interest bearing current liabilities | 112.66 |
| Current liabilities total | 260.68 |
| Balance sheet total (liabilities) | 176.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.