Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 337.82 |
| EBIT | 337.82 |
| Other financial income | 0.24 |
| Other financial expenses | -0.03 |
| Pre-tax profit | 338.03 |
| Income taxes | -82.43 |
| Net earnings | 255.60 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 44.10 |
| Inventories total | 44.10 |
| Current trade debtors | 3.13 |
| Current owed by particip. interest comp. | 55.00 |
| Current other receivables | 4.00 |
| Short term receivables total | 62.13 |
| Cash and bank deposits | 358.32 |
| Cash and cash equivalents | 358.32 |
| Balance sheet total (assets) | 464.55 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 255.60 |
| Shareholders equity total | 295.59 |
| Non-current liabilities total | |
| Current trade creditors | 20.59 |
| Short-term deferred tax liabilities | 82.43 |
| Other non-interest bearing current liabilities | 65.93 |
| Current liabilities total | 168.95 |
| Balance sheet total (liabilities) | 464.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.