Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -26.38 |
| Total depreciation | -3.33 |
| EBIT | -29.72 |
| Other financial expenses | -0.92 |
| Pre-tax profit | -30.64 |
| Income taxes | 5.04 |
| Net earnings | -25.60 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 11.67 |
| Tangible assets total | 11.67 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 0.54 |
| Current other receivables | 35.52 |
| Current deferred tax assets | 5.13 |
| Short term receivables total | 41.19 |
| Balance sheet total (assets) | 52.86 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -25.60 |
| Shareholders equity total | 14.40 |
| Provisions | 0.09 |
| Non-current liabilities total | |
| Current owed to group member | 34.94 |
| Other non-interest bearing current liabilities | 3.43 |
| Current liabilities total | 38.36 |
| Balance sheet total (liabilities) | 52.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.