Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 41.95 |
| EBIT | 41.95 |
| Other financial income | 0.36 |
| Pre-tax profit | 42.31 |
| Income taxes | -9.31 |
| Net earnings | 33.01 |
Assets (kDKK)
| 2023 | |
|---|---|
| Development expenditure | 487.17 |
| Intangible assets total | 487.17 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 3.83 |
| Short term receivables total | 3.83 |
| Cash and bank deposits | 21.32 |
| Cash and cash equivalents | 21.32 |
| Balance sheet total (assets) | 512.31 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | - 372.97 |
| Retained earnings | 372.97 |
| Profit of the financial year | 33.01 |
| Shareholders equity total | 73.01 |
| Non-current liabilities total | |
| Current owed to group member | 430.00 |
| Short-term deferred tax liabilities | 9.31 |
| Current liabilities total | 439.31 |
| Balance sheet total (liabilities) | 512.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.