Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 391.16 |
| Employee benefit expenses | -1 480.91 |
| EBIT | -89.75 |
| Other financial income | 0.25 |
| Other financial expenses | -0.08 |
| Pre-tax profit | -89.58 |
| Net earnings | -89.58 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 54.55 |
| Investments total | 54.55 |
| Long term receivables total | |
| Raw materials and consumables | 696.37 |
| Inventories total | 696.37 |
| Current trade debtors | 94.00 |
| Short term receivables total | 94.00 |
| Cash and bank deposits | 83.74 |
| Cash and cash equivalents | 83.74 |
| Balance sheet total (assets) | 928.65 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 100.00 |
| Profit of the financial year | -89.58 |
| Shareholders equity total | 10.42 |
| Non-current liabilities total | |
| Current trade creditors | 681.87 |
| Other non-interest bearing current liabilities | 236.36 |
| Current liabilities total | 918.23 |
| Balance sheet total (liabilities) | 928.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.