Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 60.04 |
| Employee benefit expenses | -6.52 |
| EBIT | 53.52 |
| Other financial income | 0.31 |
| Other financial expenses | -0.00 |
| Pre-tax profit | 53.82 |
| Income taxes | -11.97 |
| Net earnings | 41.86 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 73.77 |
| Long term receivables total | 73.77 |
| Inventories total | |
| Current other receivables | 0.05 |
| Short term receivables total | 0.05 |
| Cash and bank deposits | 23.09 |
| Cash and cash equivalents | 23.09 |
| Balance sheet total (assets) | 96.91 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 41.86 |
| Shareholders equity total | 81.86 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 11.94 |
| Other non-interest bearing current liabilities | 3.12 |
| Current liabilities total | 15.06 |
| Balance sheet total (liabilities) | 96.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.