Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 127.43 |
| EBIT | - 127.43 |
| Other financial expenses | -8.96 |
| Pre-tax profit | - 136.38 |
| Income taxes | 27.34 |
| Net earnings | - 109.04 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 13.50 |
| Investments total | 13.50 |
| Long term receivables total | |
| Raw materials and consumables | 88.40 |
| Inventories total | 88.40 |
| Current trade debtors | 16.50 |
| Current other receivables | 21.15 |
| Current deferred tax assets | 27.34 |
| Short term receivables total | 64.99 |
| Balance sheet total (assets) | 166.89 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 109.04 |
| Shareholders equity total | -69.04 |
| Non-current liabilities total | |
| Current loans from credit institutions | 170.90 |
| Current trade creditors | 10.00 |
| Other non-interest bearing current liabilities | 55.03 |
| Current liabilities total | 235.93 |
| Balance sheet total (liabilities) | 166.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.