Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 201.23 |
| Employee benefit expenses | - 215.21 |
| EBIT | -13.98 |
| Other financial income | 0.07 |
| Other financial expenses | -0.02 |
| Pre-tax profit | -13.93 |
| Income taxes | 2.47 |
| Net earnings | -11.45 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 10.50 |
| Investments total | 10.50 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.60 |
| Current deferred tax assets | 2.47 |
| Short term receivables total | 3.07 |
| Cash and bank deposits | 163.22 |
| Cash and cash equivalents | 163.22 |
| Balance sheet total (assets) | 176.79 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -11.45 |
| Shareholders equity total | 28.55 |
| Non-current liabilities total | |
| Current owed to participating | 66.98 |
| Other non-interest bearing current liabilities | 81.26 |
| Current liabilities total | 148.24 |
| Balance sheet total (liabilities) | 176.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.