Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Total depreciation | - 254.50 |
| EBIT | - 254.50 |
| Other financial expenses | 68.99 |
| Pre-tax profit | 409.36 |
| Income taxes | -90.06 |
| Net earnings | 319.30 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 734.29 |
| Tangible assets total | 734.29 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 118.45 |
| Short term receivables total | 118.45 |
| Cash and bank deposits | 40.50 |
| Cash and cash equivalents | 40.50 |
| Balance sheet total (assets) | 893.24 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 319.30 |
| Shareholders equity total | 359.30 |
| Non-current liabilities total | |
| Current owed to participating | 400.00 |
| Short-term deferred tax liabilities | 90.06 |
| Other non-interest bearing current liabilities | 43.87 |
| Current liabilities total | 533.93 |
| Balance sheet total (liabilities) | 893.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.