Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 208.17 |
| Employee benefit expenses | - 818.21 |
| Total depreciation | -28.39 |
| EBIT | 361.57 |
| Other financial expenses | -2.75 |
| Pre-tax profit | 358.82 |
| Income taxes | -85.00 |
| Net earnings | 273.82 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 17.00 |
| Tangible assets total | 17.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 283.14 |
| Current other receivables | 121.39 |
| Short term receivables total | 404.52 |
| Cash and bank deposits | 148.46 |
| Cash and cash equivalents | 148.46 |
| Balance sheet total (assets) | 569.98 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 273.82 |
| Shareholders equity total | 313.82 |
| Provisions | 2.81 |
| Non-current liabilities total | |
| Current trade creditors | 83.83 |
| Short-term deferred tax liabilities | 57.42 |
| Other non-interest bearing current liabilities | 112.12 |
| Current liabilities total | 253.36 |
| Balance sheet total (liabilities) | 569.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.