Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AQUA WELLNESS A/S — Credit Rating and Financial Key Figures
CVR number: 31418925
Fuglebækvej 1 B, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 233.92 | 6 010.09 | 5 147.20 | 4 483.05 | 4 700.94 |
| Employee benefit expenses | -3 502.07 | -3 769.68 | -3 860.71 | -3 678.61 | -3 147.55 |
| Total depreciation | -29.82 | -13.63 | - 117.83 | - 117.83 | -69.21 |
| EBIT | 702.03 | 2 226.78 | 1 168.66 | 686.61 | 1 484.18 |
| Other financial income | 0.06 | 0.00 | 6.20 | ||
| Other financial expenses | -38.32 | -59.44 | -70.83 | -70.08 | -71.63 |
| Pre-tax profit | 663.72 | 2 167.40 | 1 097.83 | 622.73 | 1 412.55 |
| Income taxes | - 199.10 | - 462.09 | - 249.68 | - 170.13 | - 317.57 |
| Net earnings | 464.62 | 1 705.32 | 848.15 | 452.60 | 1 094.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 304.88 | 187.04 | 69.21 | ||
| Tangible assets total | 304.88 | 187.04 | 69.21 | ||
| Investments total | 293.17 | 138.18 | 144.28 | 131.10 | 131.10 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 489.08 | 2 486.72 | 2 572.09 | 2 810.60 | 2 117.86 |
| Inventories total | 2 489.08 | 2 486.72 | 2 572.09 | 2 810.60 | 2 117.86 |
| Current trade debtors | 1 899.11 | 2 638.16 | 2 240.47 | 1 176.08 | 2 649.36 |
| Current amounts owed by group member comp. | 466.15 | ||||
| Current other receivables | 716.31 | 6.21 | 21.51 | 193.18 | 50.11 |
| Short term receivables total | 2 615.42 | 3 110.52 | 2 261.98 | 1 369.26 | 2 699.47 |
| Cash and bank deposits | 1 082.89 | 2 181.17 | 1 600.67 | 1 859.76 | 3 054.00 |
| Cash and cash equivalents | 1 082.89 | 2 181.17 | 1 600.67 | 1 859.76 | 3 054.00 |
| Balance sheet total (assets) | 6 480.56 | 8 221.47 | 6 766.07 | 6 239.94 | 8 002.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 1 250.00 | 500.00 | 400.00 | 800.00 |
| Retained earnings | 944.18 | 158.80 | 1 364.11 | 1 812.26 | 1 464.86 |
| Profit of the financial year | 464.62 | 1 705.32 | 848.15 | 452.60 | 1 094.98 |
| Shareholders equity total | 2 308.80 | 3 614.11 | 3 212.26 | 3 164.86 | 3 859.84 |
| Non-current deferred tax liabilities | 462.09 | 249.68 | 170.13 | 317.57 | |
| Non-current liabilities total | 462.09 | 249.68 | 170.13 | 317.57 | |
| Current loans from credit institutions | 177.83 | ||||
| Current trade creditors | 1 190.52 | 2 584.28 | 858.80 | 1 161.93 | 1 304.74 |
| Current owed to group member | 782.30 | 609.58 | 976.73 | 855.72 | 1 445.15 |
| Short-term deferred tax liabilities | 1.58 | 462.09 | 249.68 | 170.13 | |
| Other non-interest bearing current liabilities | 2 019.54 | 951.40 | 1 006.51 | 637.62 | 905.00 |
| Current liabilities total | 4 171.76 | 4 145.27 | 3 304.12 | 2 904.95 | 3 825.03 |
| Balance sheet total (liabilities) | 6 480.56 | 8 221.47 | 6 766.07 | 6 239.94 | 8 002.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.