Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 243.96 |
| Employee benefit expenses | - 205.17 |
| EBIT | 38.79 |
| Other financial income | 0.50 |
| Other financial expenses | -0.90 |
| Pre-tax profit | 38.38 |
| Income taxes | -9.09 |
| Net earnings | 29.30 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 35.06 |
| Short term receivables total | 35.06 |
| Cash and bank deposits | 93.59 |
| Cash and cash equivalents | 93.59 |
| Balance sheet total (assets) | 128.65 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 29.30 |
| Shareholders equity total | 69.30 |
| Non-current liabilities total | |
| Current owed to participating | 1.42 |
| Short-term deferred tax liabilities | 9.79 |
| Other non-interest bearing current liabilities | 48.14 |
| Current liabilities total | 59.35 |
| Balance sheet total (liabilities) | 128.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.