Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 172.55 |
| Employee benefit expenses | - 122.28 |
| EBIT | 50.27 |
| Other financial expenses | -3.64 |
| Pre-tax profit | 46.63 |
| Income taxes | -10.41 |
| Net earnings | 36.23 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 44.75 |
| Current other receivables | 40.00 |
| Short term receivables total | 84.75 |
| Cash and bank deposits | 48.51 |
| Cash and cash equivalents | 48.51 |
| Balance sheet total (assets) | 133.26 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 36.23 |
| Shareholders equity total | 76.22 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 10.41 |
| Other non-interest bearing current liabilities | 46.63 |
| Current liabilities total | 57.04 |
| Balance sheet total (liabilities) | 133.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.