Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 403.12 |
| Reduction in value of non-current assets | - 643.72 |
| EBIT | -1 046.85 |
| Other financial income | 2.20 |
| Other financial expenses | -0.88 |
| Pre-tax profit | -1 045.52 |
| Income taxes | 229.82 |
| Net earnings | - 815.70 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Other tangible assets | 966.10 |
| Tangible assets total | 966.10 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 47.00 |
| Current deferred tax assets | 229.82 |
| Short term receivables total | 276.82 |
| Cash and bank deposits | 38.90 |
| Cash and cash equivalents | 38.90 |
| Balance sheet total (assets) | 1 281.83 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 815.70 |
| Shareholders equity total | - 775.70 |
| Non-current liabilities total | |
| Current owed to participating | 299.45 |
| Current owed to group member | 1 743.08 |
| Other non-interest bearing current liabilities | 15.00 |
| Current liabilities total | 2 057.53 |
| Balance sheet total (liabilities) | 1 281.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.