RAUNKJÆR ApS — Credit Rating and Financial Key Figures
CVR number: 32364772
Niels Finsens Alle 74, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 42.05 | -7.95 | -8.80 | -14.25 | -12.97 |
EBIT | 42.05 | -7.95 | -8.80 | -14.25 | -12.97 |
Other financial expenses | -0.26 | -0.90 | |||
Net income from associates (fin.) | 14.35 | 215.28 | 96.95 | ||
Pre-tax profit | 42.05 | 6.14 | 205.58 | 82.70 | -12.97 |
Net earnings | 42.05 | 6.14 | 205.58 | 82.70 | -12.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 332.32 | 332.32 | 332.32 | ||
Investments total | 332.32 | 332.32 | 332.32 | ||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 62.66 | 18.80 | 167.73 | 467.52 | 332.55 |
Cash and cash equivalents | 62.66 | 18.80 | 167.73 | 467.52 | 332.55 |
Balance sheet total (assets) | 394.98 | 351.12 | 500.05 | 467.52 | 332.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 50.00 | 57.20 | 117.80 | 122.00 | 135.00 |
Retained earnings | 171.68 | 156.53 | 44.87 | 128.45 | 76.15 |
Profit of the financial year | 42.05 | 6.14 | 205.58 | 82.70 | -12.97 |
Shareholders equity total | 388.73 | 344.87 | 493.25 | 458.15 | 323.17 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 6.25 | 6.25 | 6.80 | 9.38 | 9.38 |
Current liabilities total | 6.25 | 6.25 | 6.80 | 9.38 | 9.38 |
Balance sheet total (liabilities) | 394.98 | 351.12 | 500.05 | 467.52 | 332.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.