Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 571.06 |
| Employee benefit expenses | - 204.97 |
| EBIT | 1 366.09 |
| Other financial expenses | -9.05 |
| Pre-tax profit | 1 357.04 |
| Income taxes | - 299.00 |
| Net earnings | 1 058.04 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 191.98 |
| Investments total | 191.98 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 523.84 |
| Current amounts owed by group member comp. | 700.00 |
| Short term receivables total | 1 223.84 |
| Cash and bank deposits | 210.55 |
| Cash and cash equivalents | 210.55 |
| Balance sheet total (assets) | 1 626.37 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 1 058.04 |
| Shareholders equity total | 1 098.04 |
| Non-current liabilities total | |
| Current trade creditors | 25.00 |
| Short-term deferred tax liabilities | 299.00 |
| Other non-interest bearing current liabilities | 204.33 |
| Current liabilities total | 528.34 |
| Balance sheet total (liabilities) | 1 626.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.