HSConsult ApS — Credit Rating and Financial Key Figures
CVR number: 44119617
Pilevænget 5, Revninge 5300 Kerteminde
Income statement (kDKK)
2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 528.19 |
| Employee benefit expenses | - 571.61 |
| Total depreciation | -4.67 |
| EBIT | -48.09 |
| Other financial expenses | -0.30 |
| Pre-tax profit | -48.39 |
| Income taxes | 10.11 |
| Net earnings | -38.28 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 14.00 | 9.33 |
| Tangible assets total | 14.00 | 9.33 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 106.91 | 66.24 |
| Current other receivables | 0.01 | 0.01 |
| Current deferred tax assets | 32.03 | |
| Short term receivables total | 106.91 | 98.28 |
| Cash and bank deposits | 97.26 | 124.19 |
| Cash and cash equivalents | 97.26 | 124.19 |
| Balance sheet total (assets) | 218.18 | 231.80 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Share premium account | 90.93 | |
| Retained earnings | 90.93 | |
| Profit of the financial year | -38.28 | |
| Shareholders equity total | 130.93 | 92.65 |
| Provisions | 3.08 | |
| Non-current liabilities total | ||
| Current trade creditors | 9.00 | |
| Current owed to participating | 32.59 | |
| Other non-interest bearing current liabilities | 84.16 | 97.57 |
| Current liabilities total | 84.16 | 139.15 |
| Balance sheet total (liabilities) | 218.18 | 231.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.