Malerfirmaet Lyngs ApS — Credit Rating and Financial Key Figures
CVR number: 42397288
Løjtegårdsvej 157, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 824.64 | 2 895.21 | 3 701.07 |
Employee benefit expenses | -3 093.47 | -2 687.66 | -2 672.06 |
Total depreciation | -15.00 | -26.00 | |
EBIT | - 283.83 | 181.55 | 1 029.01 |
Other financial expenses | -4.31 | -7.14 | -0.18 |
Pre-tax profit | - 288.14 | 174.41 | 1 028.83 |
Income taxes | 59.14 | -38.66 | - 228.70 |
Net earnings | - 228.99 | 135.75 | 800.13 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 45.00 | ||
Tangible assets total | 45.00 | ||
Other receivables | 29.53 | 30.24 | 33.14 |
Investments total | 29.53 | 30.24 | 33.14 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 304.09 | 121.26 | 320.72 |
Current amounts owed by group member comp. | 118.46 | 238.21 | 290.08 |
Current other receivables | 247.50 | 160.00 | 80.00 |
Current deferred tax assets | 59.14 | 12.23 | |
Short term receivables total | 729.19 | 531.69 | 690.80 |
Cash and bank deposits | 457.83 | 526.63 | 1 478.56 |
Cash and cash equivalents | 457.83 | 526.63 | 1 478.56 |
Balance sheet total (assets) | 1 261.56 | 1 088.56 | 2 202.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 65.00 | 65.00 | 65.00 |
Shares repurchased | 455.00 | ||
Retained earnings | 321.20 | 92.21 | - 227.04 |
Profit of the financial year | - 228.99 | 135.75 | 800.13 |
Shareholders equity total | 157.21 | 292.96 | 1 093.09 |
Non-current liabilities total | |||
Current trade creditors | 114.46 | 97.20 | 20.51 |
Short-term deferred tax liabilities | 224.75 | ||
Other non-interest bearing current liabilities | 989.88 | 698.41 | 864.15 |
Current liabilities total | 1 104.35 | 795.61 | 1 109.41 |
Balance sheet total (liabilities) | 1 261.56 | 1 088.56 | 2 202.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.