Virtuall ApS — Credit Rating and Financial Key Figures
CVR number: 43312243
Hørkær 26, 2730 Herlev
founders@virtuall.pro
www.virtuall.pro
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 199.33 | - 142.95 |
Employee benefit expenses | - 514.45 | |
EBIT | - 199.33 | - 657.40 |
Other financial income | 6.75 | 5.27 |
Other financial expenses | -22.51 | -56.20 |
Pre-tax profit | - 215.08 | - 708.33 |
Income taxes | 546.42 | |
Net earnings | - 215.08 | - 161.91 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 798.60 | 3 282.31 |
Intangible assets total | 798.60 | 3 282.31 |
Tangible assets total | ||
Holdings in group member companies | 22.35 | |
Other receivables | 3.75 | |
Investments total | 3.75 | 22.35 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 143.11 | |
Prepayments and accrued income | 79.44 | 57.43 |
Current other receivables | 95.23 | 5.39 |
Current deferred tax assets | 546.42 | |
Short term receivables total | 174.66 | 752.35 |
Cash and bank deposits | 226.33 | 2 486.05 |
Cash and cash equivalents | 226.33 | 2 486.05 |
Balance sheet total (assets) | 1 203.34 | 6 543.06 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 45.00 | 48.58 |
Other reserves | 622.91 | 2 560.20 |
Retained earnings | 296.70 | 807.67 |
Profit of the financial year | - 215.08 | - 161.91 |
Shareholders equity total | 749.53 | 3 254.54 |
Non-current loans from credit institutions | 2 717.40 | |
Non-current liabilities total | 2 717.40 | |
Current trade creditors | 22.76 | 289.94 |
Current owed to participating | 431.05 | |
Other non-interest bearing current liabilities | 281.19 | |
Current liabilities total | 453.81 | 571.12 |
Balance sheet total (liabilities) | 1 203.34 | 6 543.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.