Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 415.00 |
| Employee benefit expenses | -1 664.48 |
| EBIT | -1 249.48 |
| Other financial income | 0.13 |
| Other financial expenses | -17.04 |
| Pre-tax profit | -1 266.39 |
| Income taxes | 278.60 |
| Net earnings | - 987.79 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 212.03 |
| Current other receivables | 41.27 |
| Current deferred tax assets | 278.60 |
| Short term receivables total | 531.90 |
| Cash and bank deposits | 401.50 |
| Cash and cash equivalents | 401.50 |
| Balance sheet total (assets) | 933.41 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 987.79 |
| Shareholders equity total | - 947.79 |
| Non-current liabilities total | |
| Advances received | 851.73 |
| Current trade creditors | 386.99 |
| Current owed to group member | 355.29 |
| Other non-interest bearing current liabilities | 287.19 |
| Current liabilities total | 1 881.19 |
| Balance sheet total (liabilities) | 933.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.