Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 36.73 |
| Employee benefit expenses | -46.36 |
| EBIT | -9.64 |
| Other financial expenses | -4.76 |
| Pre-tax profit | -14.40 |
| Income taxes | 2.12 |
| Net earnings | -12.27 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 29.75 |
| Current deferred tax assets | 2.12 |
| Short term receivables total | 31.87 |
| Cash and bank deposits | 12.38 |
| Cash and cash equivalents | 12.38 |
| Balance sheet total (assets) | 44.26 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -12.27 |
| Shareholders equity total | 27.73 |
| Non-current liabilities total | |
| Current owed to participating | 6.36 |
| Other non-interest bearing current liabilities | 10.18 |
| Current liabilities total | 16.53 |
| Balance sheet total (liabilities) | 44.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.