LOUIS NIELSEN SØBORG ApS — Credit Rating and Financial Key Figures
CVR number: 42970786
Indkildevej 2 A, 9210 Aalborg SØ
tel: 96325000
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 443.05 | 4 600.57 |
Employee benefit expenses | -1 030.80 | -2 810.20 |
Total depreciation | - 247.82 | - 604.03 |
EBIT | 1 164.43 | 1 186.34 |
Other financial income | 2.18 | 24.11 |
Other financial expenses | -11.49 | -67.54 |
Pre-tax profit | 1 155.11 | 1 142.91 |
Income taxes | - 242.37 | - 251.55 |
Net earnings | 912.74 | 891.36 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 1 688.71 | 1 320.27 |
Machinery and equipment | 1 241.39 | 1 433.04 |
Tangible assets total | 2 930.11 | 2 753.31 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 158.98 | 219.70 |
Inventories total | 158.98 | 219.70 |
Current trade debtors | 38.04 | 57.15 |
Current amounts owed by group member comp. | 771.32 | |
Prepayments and accrued income | 107.98 | 241.23 |
Current other receivables | 42.81 | 21.53 |
Current deferred tax assets | 51.28 | 58.17 |
Short term receivables total | 1 011.42 | 378.07 |
Cash and bank deposits | 752.76 | 1 170.56 |
Cash and cash equivalents | 752.76 | 1 170.56 |
Balance sheet total (assets) | 4 853.27 | 4 521.64 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 555.31 | |
Retained earnings | - 855.28 | |
Profit of the financial year | 912.74 | 891.36 |
Shareholders equity total | 1 037.74 | 716.39 |
Provisions | 46.65 | 128.37 |
Non-current owed to group member | 1 541.74 | 1 175.12 |
Non-current accruals and deferred income | 274.01 | 197.54 |
Non-current liabilities total | 1 815.75 | 1 372.66 |
Advances received | 188.10 | 405.43 |
Current trade creditors | 15.31 | 15.23 |
Current owed to participating | 445.34 | |
Current owed to group member | 799.20 | 1 212.83 |
Other non-interest bearing current liabilities | 428.71 | 594.26 |
Accruals and deferred income | 76.47 | 76.47 |
Current liabilities total | 1 953.12 | 2 304.21 |
Balance sheet total (liabilities) | 4 853.27 | 4 521.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.