Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 8 472.55 |
| Employee benefit expenses | -8 115.56 |
| EBIT | 356.99 |
| Other financial income | 72.14 |
| Other financial expenses | -18.10 |
| Pre-tax profit | 411.03 |
| Income taxes | -90.42 |
| Net earnings | 320.61 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 1 937.34 |
| Inventories total | 1 937.34 |
| Current trade debtors | 967.86 |
| Prepayments and accrued income | 129.66 |
| Short term receivables total | 1 097.52 |
| Cash and bank deposits | 2 610.86 |
| Cash and cash equivalents | 2 610.86 |
| Balance sheet total (assets) | 5 645.72 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 320.00 |
| Retained earnings | - 320.00 |
| Profit of the financial year | 320.61 |
| Shareholders equity total | 360.61 |
| Non-current liabilities total | |
| Current trade creditors | 3 491.79 |
| Short-term deferred tax liabilities | 90.42 |
| Other non-interest bearing current liabilities | 1 699.55 |
| Accruals and deferred income | 3.35 |
| Current liabilities total | 5 285.10 |
| Balance sheet total (liabilities) | 5 645.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.