Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 399.57 |
| Employee benefit expenses | - 316.73 |
| EBIT | 82.83 |
| Other financial expenses | -0.75 |
| Pre-tax profit | 82.09 |
| Income taxes | -18.04 |
| Net earnings | 64.05 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 158.40 |
| Inventories total | 158.40 |
| Short term receivables total | |
| Cash and bank deposits | 31.29 |
| Cash and cash equivalents | 31.29 |
| Balance sheet total (assets) | 189.69 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 64.05 |
| Shareholders equity total | 104.05 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Short-term deferred tax liabilities | 18.04 |
| Other non-interest bearing current liabilities | 57.60 |
| Current liabilities total | 85.64 |
| Balance sheet total (liabilities) | 189.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.