Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 803.74 |
| Employee benefit expenses | - 830.89 |
| Total depreciation | -5.00 |
| EBIT | -32.16 |
| Other financial income | 0.05 |
| Other financial expenses | -0.74 |
| Pre-tax profit | -32.85 |
| Net earnings | -32.85 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 20.00 |
| Tangible assets total | 20.00 |
| Other receivables | 87.50 |
| Investments total | 87.50 |
| Long term receivables total | |
| Raw materials and consumables | 10.00 |
| Inventories total | 10.00 |
| Prepayments and accrued income | 17.49 |
| Short term receivables total | 17.49 |
| Cash and bank deposits | 8.97 |
| Cash and cash equivalents | 8.97 |
| Balance sheet total (assets) | 143.97 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -32.85 |
| Shareholders equity total | 7.15 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 136.82 |
| Current liabilities total | 136.82 |
| Balance sheet total (liabilities) | 143.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.