Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 174.01 |
| Employee benefit expenses | -90.35 |
| EBIT | 83.66 |
| Other financial income | 0.05 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 83.70 |
| Income taxes | -19.07 |
| Net earnings | 64.63 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 32.78 |
| Short term receivables total | 32.78 |
| Cash and bank deposits | 130.74 |
| Cash and cash equivalents | 130.74 |
| Balance sheet total (assets) | 163.52 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 64.63 |
| Shareholders equity total | 104.63 |
| Non-current liabilities total | |
| Current trade creditors | 9.66 |
| Short-term deferred tax liabilities | 19.07 |
| Other non-interest bearing current liabilities | 30.15 |
| Current liabilities total | 58.89 |
| Balance sheet total (liabilities) | 163.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.