Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 40.91 |
| Employee benefit expenses | -12.62 |
| Total depreciation | -26.09 |
| EBIT | 2.19 |
| Other financial income | 0.04 |
| Other financial expenses | -0.38 |
| Pre-tax profit | 1.85 |
| Income taxes | -1.36 |
| Net earnings | 0.49 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 127.88 |
| Tangible assets total | 127.88 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 31.77 |
| Cash and cash equivalents | 31.77 |
| Balance sheet total (assets) | 159.65 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 0.49 |
| Shareholders equity total | 40.49 |
| Non-current liabilities total | |
| Current trade creditors | 0.17 |
| Current owed to participating | 115.00 |
| Short-term deferred tax liabilities | 1.36 |
| Other non-interest bearing current liabilities | 2.63 |
| Current liabilities total | 119.16 |
| Balance sheet total (liabilities) | 159.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.