Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 2 430.83 |
| External services | -1 979.10 |
| Gross profit | 451.74 |
| Wages and salaries | - 669.93 |
| Total depreciation | - 156.00 |
| EBIT | - 374.19 |
| Other financial expenses | - 177.51 |
| Pre-tax profit | - 551.70 |
| Net earnings | - 551.70 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 1 403.83 |
| Tangible assets total | 1 403.83 |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 53.44 |
| Inventories total | 53.44 |
| Current trade debtors | 478.25 |
| Short term receivables total | 478.25 |
| Balance sheet total (assets) | 1 935.52 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 551.70 |
| Shareholders equity total | - 511.70 |
| Non-current liabilities total | |
| Current loans from credit institutions | 956.16 |
| Current trade creditors | 312.10 |
| Current owed to participating | 796.09 |
| Other non-interest bearing current liabilities | 382.88 |
| Current liabilities total | 2 447.22 |
| Balance sheet total (liabilities) | 1 935.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.