frank & live ApS — Credit Rating and Financial Key Figures
CVR number: 43429736
Bakkegårds Alle 13, 1804 Frederiksberg C
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -76.44 | 32.78 |
| Employee benefit expenses | - 285.25 | |
| EBIT | -76.44 | - 252.47 |
| Other financial expenses | -2.24 | -14.18 |
| Pre-tax profit | -78.68 | - 266.65 |
| Net earnings | -78.68 | - 266.65 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 28.13 | |
| Current amounts owed by group member comp. | 1.88 | |
| Current other receivables | 3.73 | |
| Short term receivables total | 3.73 | 30.00 |
| Cash and bank deposits | 15.12 | 47.86 |
| Cash and cash equivalents | 15.12 | 47.86 |
| Balance sheet total (assets) | 18.85 | 77.85 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -78.68 | |
| Profit of the financial year | -78.68 | - 266.65 |
| Shareholders equity total | -38.68 | - 305.33 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 359.33 | |
| Current trade creditors | 3.00 | 3.43 |
| Current owed to participating | 54.53 | 7.49 |
| Other non-interest bearing current liabilities | 12.92 | |
| Current liabilities total | 57.53 | 383.18 |
| Balance sheet total (liabilities) | 18.85 | 77.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.