Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 827.38 |
| Employee benefit expenses | -3 543.45 |
| EBIT | -2 716.08 |
| Other financial income | 9.36 |
| Other financial expenses | -15.92 |
| Pre-tax profit | -2 722.64 |
| Income taxes | 598.98 |
| Net earnings | -2 123.66 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 3 130.51 |
| Current other receivables | 6.31 |
| Current deferred tax assets | 98.98 |
| Short term receivables total | 3 235.80 |
| Balance sheet total (assets) | 3 235.80 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 1 000.00 |
| Profit of the financial year | -2 123.66 |
| Shareholders equity total | -1 123.66 |
| Non-current liabilities total | |
| Current trade creditors | 2 348.17 |
| Current owed to group member | 413.64 |
| Other non-interest bearing current liabilities | 1 597.64 |
| Current liabilities total | 4 359.46 |
| Balance sheet total (liabilities) | 3 235.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.